
Stock overview
Ticker | NYKAA |
Sector | E-commerce/Retail |
Market Cap | ₹ 54,100 Cr |
CMP (Current Market Price) | ₹ 191.43 |
52-Week High/Low | ₹ 230/150 |
P/E Ratio | 1,027x |
Beta | 1.25 (Moderate to High volatility) |
About Nykaa
- Founding: Launched in 2012 by Falguni Nayar, a former investment banker.
- Business Segments:
- Nykaa Beauty (Online & Offline)
- Nykaa Fashion (Apparel, Accessories, Lingerie, Home, etc.)
- Superstore (B2B distribution)
- Private Labels (Dot & Key, Kay Beauty, Nykd, etc.)
- Omnichannel Reach: 170+ physical stores, 20+ warehouses across metros and Tier II/III cities.
- Customer Base: 30M+ annual transacting customers.
Primary growth factors for Nykaa
1. Beauty market leadership
- India’s beauty & personal care market is expected to reach $30Bn+ by FY30.
- Nykaa commands 30-35% of the online market share in BPC (Beauty Personal Care) segment.
- Dominates the premium beauty space with exclusive global tie-ups (MAC, Estee Lauder, etc.).
2. Rising contribution from Fashion
- Fashion business growing at 20%+ CAGR.
- Focus on a differentiated fashion platform which is curated, premium-led, and influencer-backed.
Fashion Gross Merchandise Value (GMV)
3. Private labels & margin expansion
- In-house brands (Dot & Key, Nykd, Earth Rhythm) deliver 60-70% gross margins.
- Aim to scale private label mix to 20–25% over 3 years.
- Nykaa has been able to grow its contribution margin, as evident in the chart below.
4. Omnichannel presence
- Physical store network expansion boosts customer trust and drives omnichannel revenue.
- Tier II and III cities contribute 60% + of new user growth.
- Here’s a snapshot of Nykaa’s growing retail presenceÂ
5. Operational leverage & tech investments
- Significant investment in tech, personalisation, and fulfillment centers.
- Operating leverage is playing out with expanding EBITDA margins.
- Below is a trend of the fulfillment expenses of Nykaa on a YoY basis :Â
Q4 FY25 Financial Performance
Metric | Q4 FY 25 | YoY Growth | QoQ Growth |
Revenue | ₹ 1,668 cr | 28% | -7% |
Gross Profit | ₹ 710 cr | 23% | -7% |
PAT | ₹ 9.1 cr | 298% | -48% |
- Nykaa has been able to deliver exceptional Q4 FY 25 results with a healthy growth in both revenue and profitability.
- Nykaa is involved in the following strategic initiatives as well :Â
- Nykaa Man & Wellness: Building out men’s grooming & wellness verticals.
- International Expansion: Early-stage entry into GCC, SEA markets.
- Content-Commerce Integration: Influencer-led marketing and content-based buying (Nykaa Army).
- Nykaa PRO: Targeting beauty professionals and salons through B2B.
- Superstore for Retailers: Scaling B2B commerce to Tier III/IV kirana networks.
Detailed competition analysis for Nykaa
Company | Market Cap | Revenue | P/E Multiple | RoCE |
Nykaa | 54,100 Cr | ₹ 2,267 cr | 1027x | 7% |
Eternal (Zomato) | 2,23,647 cr | ₹ 81 cr | 345x | 2% |
Paytm | 54,150 cr | ₹ 62 cr | – | -10% |
ABFRL | 32,400 cr | ₹ 660 cr | – | 1% |
- Nykaa is trading at a premium relative to peers while maintaining higher margins.
- Higher revenue and scale of business justify the premium valuation at the moment.
Company valuation insights: Nykaa
As per the Discounted Cash Flow analysis:
It estimates the intrinsic value of Nykaa shares based on expected future cash flows:
- Intrinsic Value Estimate: ₹210 per share
- Upside Potential: 15%
- WACC: 12.3%
- Terminal Growth Rate: 5.4%
Nykaa remains an attractive long-term bet owing to its strong business fundamentals and solid business outlook.
Major risk factors affecting Nykaa
- Valuation risk: High valuation leaves little room for error.
- Competition: Increasing aggression from Amazon, Flipkart, and Reliance Retail.
- Execution in fashion: Unlike beauty, fashion remains highly fragmented and competitive.
- Slower international scale: Early-stage international bets could delay ROI.
- Ad-spend volatility: Marketing intensity needed to acquire and retain users..
Technical analysis of Nykaa
- Resistance: ₹195
- Support: ₹170
- Momentum: Neutral, Bullish
- RSI (Relative Strength Index): 49 (Neutral)
- 50-Day Moving Average: ₹179
- 200-Day Moving Average: ₹162
- MACD: Positive crossover; bullish divergence
The stock is likely to consolidate before the next leg up. Any dip toward ₹170–₹175 zone may offer a buying opportunity.

Nykaa stock recommendation by Ketan
Mittal Recommendation: Buy on dips / Long-term accumulate
Target Price: ₹210 (12-month horizon)
Investment Horizon: 2–4 years for multibagger potential
Rationale
Recommend a Buy on Dips / Accumulate approach for Nykaa based on:
It's dominant leadership in India’s fast-growing online beauty space.
Consistent topline growth across both beauty and fashion segments.
Margin tailwinds from the increasing contribution of high-margin private labels.
Omnichannel strategy and deep Tier II/III market penetration.
Early profitability despite aggressive investments in tech and expansion.
While valuations remain expensive, Nykaa offers a compelling mix of brand strength, growth potential, and operating leverage. It is best suited for investors with a high-risk appetite and a long-term horizon.
If you found this helpful and want regular stock trade calls, check out my StockGro profile here: https://stockgro.onelink.me/vNON/6m6ykj0d
Conclusion
Nykaa is a structural play on India’s consumer shift to online beauty, fashion, and wellness. Despite near-term concerns around profitability and valuation, the company’s brand equity, omnichannel reach, high-margin private labels, and execution-led culture make it a strong long-term bet. As operating leverage kicks in, margins are set to improve materially.